Existing Conditions and OCC Site Description

ICC Design Intentions 1

ICC Design Intentions 2

Location Of ICC Tower

Elevations, Functional Diagram & Plans

Comparative Market Analysis

Cost to Build ICC

Cost Benefit Analysis for International Conference Centre

Cost to Build ICC

1. Internal market : (2 levels x 91500 sq. ft) at cost of $325/sq. ft
• 183,000 x 325 = $59,475,000

2. Amphitheatre : (1 level) x (91500 sq. ft) at cost of $350/sq. ft
• 91500 x 350 = $32,025,000

3. Conference Spaces includes kitchen space for banquet area: (2 levels) x (72 500 sq. ft) at cost of $350/sq. ft
• 145,000 x 350 = $50,750,000

4. Soundproof area/storage: (7 levels total) x (48500sq. ft) at cost of $150/sq. ft
• 339500 x 150 = $50,925,000

5. Hotel rooms (total) : (26 levels) x (48500 sq. ft) = 1560 units + Common area
• Common Space (25% of total floor area) 315250 (sq. ft) x $300 = $94,575,00
• Hotels – cost of $175, 000 x 1560 units = $273,000,000

6. 2 restaurants, Internal Observation Deck, and Nightclub: (2 levels) x (48500sq. ft) at cost of $350/sq. ft
• 97,000 x 350 = $33,950,000

7. Exec. Condos : (6 levels  x 48500 sq. ft) = 148 Condos + Common area

• Common area  - 72,750 x $350 = $25,462,500        
• Condo area – 148 x 400,000 = $59,200,000

8. Penthouse (1 level x 10000 sq. ft ) at cost of $500/sq. ft

•  10,000 x 500 = $5,000,000

Total Cost to build = $685,362,500 + 33% over run and demolition costs = $911,532,125

*Cost to build common space is the same for all levels except Hotels and Condos because the cost is estimated per unit. Overrun costs include permits, planning and other soft costs.